Thursday, 8 January 2015

Avi-Tech Electronics (CT1.SI) – Is Quick Profit Possible?

In my post on My SG Portfolio 2014 and Some Recent Picks, I’ve mentioned that one of my event-driven picks for 2015 is Avi-Tech Electronics. I think price then was about S$0.074 and I’ve accumulated since November at an average price including costs of S$0.699. There are some interesting comments in the post (you should read it here) and I thought that probably it’s good to write a short article about my analysis.

Avi Tech Electronics Stock logo

Avi-Tech Electronics is listed on the SGX and is a provider for Burn-in, engineering and manufacturing services in the semi-conductor & electronics industry. In 2011, It ventured into the Imaging Equipment and Energy Efficient Products by starting 2 subsidiaries to ‘diversify and substantiate long-term growth’ for the company. Guess what happened in the end: since 2011, the company began incurring losses largely due to these same subsidiaries and management has finally decided to discontinue these operations just a couple of months back. Originally, the classification of this type of purchase in my portfolio (see post for more details about this) do not require intensive analysis – so I’ll try to keep things simple here. The following data are based on my 30 Dec 2014 post:

Price = S$0.074
Shares outstanding = 342,422,096
Market Cap = S$25.34M
P/E = NA (losses)
EV/EBIT = NA (losses)
P/NTA = 0.63

Investment Thesis

The results in this classification of stocks depend a lot on corporate events which in some sense serve as a catalyst to close up the price-value gap, hopefully in a fairly short period of time. My investment decision is premised on the following: 
  1. The management has destroyed huge value over the years from the 2 loss-making subsidiaries. Many shareholders could have loss confidence with management's ability and decided to sell / cut losses.
  2. The poorer fundamentals and financial results combined with the inclusion onto the SGX watch-list due to 3 consecutive years of pre-tax losses has led to a stock price decline that is likely over-exaggerated.
  3. This exaggeration led to a fair degree of undervaluation which also means a potential investment opportunity to the shrewd analyst.
  4. Directors have been mopping up shares recently with their own money and to that extent, agreeing with my view that the stock price might be undervalued.
  5. The disposal of subsidiaries which are main contributors of past years' losses may improve future earnings at least in the short term and this may prop up the market price.

Key Risks / Uncertainty

Management indicated that they will “continue with its plans to seek new areas of growth whether through mergers and acquisitions, or any structured transaction or business, which will add value to shareholders.” Has management really learnt their lesson from previous experiences? Are they capable enough to continue ‘adding value’ through acquisitions? Personally, I feel its foolish for them to do that considering their core business ain’t doing as well as before too (more details below).

Also, we can’t deny the fact that they are in a difficult semi-conductor industry which presents a challenge to the management (that is perhaps why they insist on growing through acquisitions etc) and a risk that the investor need to be wary of.

Safeguards and Checks – In case things do not turn out well

Like I say, the need for intensive analysis is not really required for the event-type part of my portfolio and I hope to realize some profits in a reasonably short period of time. However, as a safeguard, I better ensure there’s some sort of margin of safety if things don’t work out and I might have to hold on to it for a longer than expected timeframe. Since this will be a minor position in my portfolio, a brief analysis should be sufficient.

Financial Position

The balance sheet is generally cash rich with net cash equivalents of about S$23.5M which compares favorably to the market cap at S$25.3M. Book value is about S$40M. If the company is liquidated now, I believe we can get back more than what we pay now. Of course, if management continues eroding value by doing foolish expansions, the intrinsic value on a liquidating basis may drop below our price paid in light of such later developments in the business. 

Earnings


Avi Tech Electronics Stock Financial Results
Avi-Tech Electronics Financial Summary
I’ve cleaned up the effects of the loss-making subsidiaries in the above table and it is clear that these subsidiaries have indeed eroded earnings between 2011 and 2013, before management decide to discontinue operations in 2014. The core operations haven’t been doing well too considering that they also have registered some losses between 2012 to 2014. Core business revenue has declined drastically from S$70M to S$23M over 7 years.  However, keep in mind that the bulk of the negative earnings is attributed to the subsidiaries (contribution by subsidiaries is -S$12.8M compared to +S$1.7M for core business from 2011 to 2013). 

Valuation

Not surprisingly, thanks to these loss-making subsidiaries, share price has declined more than 60% since 2011. The discontinuation of the subsidiaries has stemmed losses greatly and results in 1Q2015 shows a positive profit. Could there be turnaround which can lift share price higher? No one can say this for sure.

Avi-Tech Electronics 5 Year Stock Chart
Avi-Tech Electronics 5 Year Stock Chart
Let's use 2010 and 2015 results for comparison since in both years, the loss-making subsidiaries are non-existent. A back-of-the envelope calculation shows PER of 2010 is about 15.6X while forward PER of 2015 appears to be about 9.1X (I annualized 1Q15 earnings per share of S$0.002 here as an approximation). Assuming all else remains the same, this could be another indication that share price decline has been exaggerated and the market probably has not factored in the positive effects from the disposal. If valuation in 2010 is any guide, the market price should be priced around S$0.12! Of course, I’m not saying these assumptions are reasonable but at least it gives me some level of comfort here knowing that I'm not buying at a ridiculously high price.

Because the earnings has been quite unstable, probably the balance sheet can give better insights about its intrinsic value. Taking a haircut of 50% to PPE (NB: this part of the balance sheet is throwing in some S$500K-S$700K rental income annually), 25% to inventory and 10% to receivables, we get a liquidation value of S$0.094 per share as compared to the price of S$0.074. (Potential Bonus 1: I did not include the proceeds that the company may receive from the disposal of subsidiary in this valuation).

Conclusion

A high price can turn stocks of good quality businesses into a speculative purchase and likewise, a low price can turn a speculative stock into an attractive investment. My opinion is that Avi-Tech belongs to the latter. Considering the pros and cons, I think the low price coupled with the existence of potential catalysts make the purchase of Avi-tech too attractive to be denied by the security analyst. However, the risks mentioned above also means that the sizing of the position in the portfolio should be kept relatively small - just in case management screw things up again. (Potential Bonus 2: we already ensured there's some margin of safety to absorb unfavourable future developments but what if by some freak nature, the future acquisitions are so successful that future earnings improve dramatically? This is definitely not accounted for yet).

Some Final Thoughts

Due to it’s classification in my portfolio & unless there’s any clear-cut change in circumstances, my guess is that I will take most of my profits (if any) within the next 12 months. I mentioned that my average price purchased including costs since November ‘14 is S$0.0699. Price now at S$0.078 would mean that my current returns is about 12% in slightly less than 2 months. Obviously this is not the best business in the best industry and I have the urge to take my profits initially when it was at S$0.08. After some deliberation, I figured that my estimate of S$0.094 is really a minimum valuation which is so conservative to the extent that it is a reasonably dependable guide. Moreover, one of the directors bought back shares a couple of days back at about S$0.078. Maybe somewhere around S$0.09 I can consider trimming my stakes. I would be more than happy to get some opinions about this.

PS: I’m surprised that I took about an hour of analysis before my decision to purchase Avi-Tech but it took me more than 3-4 hours to write it in this blog!

Disclosure:
Long Avi-Tech Electronics  (CT1.SI)

69 comments:

  1. Seems this company has trouble finding ways to make money? It's longer term prospect doesn't sound exciting.

    Be careful of considering liquidation value based on its current cash. Check how much it burns as well. Can disappear quickly due to operating expenses if it isn't generating profitable sales. That margin of safety may not exist.

    ReplyDelete
    Replies
    1. Hi Lizardo,

      Thanks so much for visiting my blog. I think you’ve raised a valid point here. The longer term prospect doesn’t sound exciting at all. However, I believe the beaten-down price coupled with the various corporate actions that act as some sort of catalyst have made the stock a potentially attractive investment.

      With regards to liquidation value, I’ve used it as one of the indicators of the company’s value. Like I mentioned in this post, between 2011-2013, the bulk of negative earnings are attributed to the subsidiaries (they contributed –S$12.8M while core ops contributed +S$1.7M). These loss-making subsidiaries are the exact same ones that management will discontinue and this will help stem much of the losses. Core operations endured comparatively minor losses which was worst at -S$1.61M in 2013 (VS subsidiaries –S$7.6M in 2012). 1Q2015 shows core business operating profitably signalling a potential turnaround.

      With these, I believe the company is unlikely to burn as much cash as the past 3-4 years and correspondingly, the liquidation value can be used as a reasonable guide to its valuation at this point in time. Of course, the future is unpredictable and management can still burn cash in the future, especially through similar unsuccessful acquisitions. What I can say is that I did not place any positive prospects of the future in my valuation while the negative prospects are still guarded by some indication of margin of safety.

      All in all, if I can find a few companies in this investment situation and at this price level for my even-type portfolio, I think the probability of profiting should be high overall. If you read my previous post on My SG Portfolio 2014 and Some recent picks , you will notice some companies in my event-type situations aren’t doing very well operationally and doesn’t seem to have bright prospects (one of them is facing a lawsuit too). I guess the point here for me is that because of these past losses, the price of Avi-Tech had been beaten down by investors/speculators to a point so low that they have essentially assumed these losses are very likely to continue far into the future.

      Thanks so much for your point here :)

      Delete
  2. Hi Secret Investor

    Apologies for taking such a long time to read this.

    I've read this quite detailed and done some research a little bit on my side.

    I think you've done a very good job in highlighting the strength and weaknesses for this company. The cash and fd portion are certainly enticing which makes up the majority bulk of its asset. The PPE portion accounts mostly their building and some computer cost, so unless you are talking about liquidating value at this point in time, they would eventually get depreciated fully anyway.

    The increase in the AR Working capital is a little growing concern for me. If there is a chance, it'll be good to thrash out with the management to ensure that this does not keep increasing beyond.

    The company has a huge cash to deploy which they have mentioned for expansion and working capital purpose. I have mentioned about my worries for the latter because simply they have too much cash that they can actually sustained this loss of negative working capital. But if they use the right resources for the right expansion, this could be a big bonus in disguise.

    I am not too familiar with the business to do a forward projection on the business. I think the key is to understand well why the investment on subsidiaries have made losses and to ensure that they don't repeat such mistakes in investment again.

    But at 0.069 cents you have certainly enter at a very good entry point, so I will just ride out if I were in your position, given that the management has mentioned they will receive further sales revenue from the sales of their impaired assets of APLEGEN in 2015.

    ReplyDelete
    Replies
    1. Hi B,

      Thanks very much for your continued support and response in my blog. Always appreciate your sharing and insights.

      For PPE, you’re definitely right about the current liquidating value but I just want to highlight the fact that even on an ongoing basis, the PPE (despite it being fully depreciated fully in future) should be given some value since it supports the earnings power of the company now and at least for the next few years. Am I not right in this regard?

      Probably the tough part is to determine or assign a value to it as a going concern. Perhaps one quick and dirty way to estimate is to calculate the DCF of the potential net rent received by the company and give a minimal value to other equipments etc. Whether this final value will be more than the current S$12M stated in the balance sheet I can’t be sure. Would really appreciate if you could share with us if you have any other alternative methods about this.

      I assume AR means accounts receivable? I just had a quick look at it and personally feel it’s not very serious. I thought the accounts receivable turnover has been fluctuating within a reasonable range. Perhaps you can elaborate more or that?

      Lastly, I sure hope the company will deploy the cash efficiently and effectively. If not, the margin of safety might be eroded further. The management has explained the rationale behind the subsidiaries when they started it and have also explained why they discontinue them. This mismatch in attitude is clear that they lack genuine foresight, just like most of us. No bonus points for the management over here.

      Thanks for your advice about riding out the stock prices. Will remind myself about it before I make any hasty decisions!

      Delete
  3. Hi Secretinvestors

    No problem, you made a very valid points there.

    The problem with companies having a lot of cash is they can do something spectacular with it or screw things up and things will still be okay because of the cash. It's definitely a question mark down there. Same with companies like Vicom, Supergroup, Sheng Siong, etc.

    But I think you've made a very good entry point so your margin of safety is much higher than investors who enter at the current price.

    ReplyDelete
    Replies
    1. Hi B,

      Yes I thought my entry price is pretty reasonable. Actually I started buying up in phases from S$0.062 onwards after my initial research and got an average price of S$0.0699. Hopefully, the price will get to my estimated value soon :-)

      Delete
  4. Really nice and interesting post. I was looking for this kind of information and enjoyed reading this one. Keep posting. Thanks for sharing. industrijski sesalci

    ReplyDelete
  5. Nice to be visiting your blog again, it has been months for me. Well this article that i've been waited for so long. I need this article to complete my assignment in the college, and it has same topic with your article. Thanks, great share. Best Vlogging Cameras

    ReplyDelete
  6. I can see that you are an expert at your field! I am launching a website soon, and your information will be very useful for me.. Thanks for all your help and wishing you all the success in your business. long range two way radios

    ReplyDelete
  7. This comment has been removed by the author.

    ReplyDelete
  8. You must have showed avi tech to gather information. IDM Serial Number

    ReplyDelete
  9. Hi!
    This is very well written and it's so intresting.
    This is so awesome.
    But you should also see this...
    This site provides free serial/activation codes and license keys.
    typing master pro crack
    driver easy pro key

    ReplyDelete
  10. it may be possible that these are the best option to book the profit in very short span of time. These tips are good and useful for new investors. Todaynewsmint

    ReplyDelete
  11. Great Blog, good to see it. Really Great Suggestions, thanks for sharing with us. Get the amazing Website Designing Services by one of the best Website Designing Company in Delhi, India at an affordable price by well-experienced Website Designers.
    Website Development Company

    ReplyDelete
  12. It’s not my first time to pay a quick visit this web
    site, i am visiting this site dailly and obtain fastidious data from here
    daily.

    manycam pro crack
    mathematica
    youtube vanced apk

    ReplyDelete
  13. Have a nice day! Writing this article can't be better!
    Reading this article reminds me of my great housing partner! He has already mentioned this.
    I will send you this article, are you sure?
    You will read well Thank you very much for sharing!
    pluraleyes
    panda free antivirus
    clash of clans hack cracked
    download notepad crack

    ReplyDelete
  14. Appslure is an award-winning mobile app development company building feature-packed and interactive mobile applications for startups, medium and large enterprises.

    ReplyDelete
  15. Appslure Technologies is the fastest growing Best Mobile App Development Company in USA. our team builds user-friendly Mobile applications with Customer satisfaction.

    ReplyDelete

  16. I was very impressed with your writing skills as well as the thoughtful blog structure.
    Is it a payment problem or are you changing yourself?
    However, if you no longer write well, it is difficult to find a good blog these days.
    youtube downloader hd with crack

    ReplyDelete
  17. Excellent blog! Do you have any advice for aspiring writers?
    I hope to start with the website soon. You advise from
    Is it a free platform like WordPress or a paid option? There are so many options, I am completely confused about...
    Any suggestions? Thank you!
    4k stogram crack
    manycam pro full crack
    getdataback pro cracked

    ReplyDelete

  18. Very nice post. I just saw your blog and I just wanted to say that I enjoyed looking at your blog.

    pubg pc crack
    netlimiter pro
    aiseesoft blu ray player crack
    sketchup pro crack

    ReplyDelete
  19. Its truly strong for you from a general point of view all window programming establishment. This site is surprising its article are focal and beating. I appreciated and bookmark this site on my chrome. This is the place where you can get all break programming in like manner present in clear way.
    https://apskzamn.com/

    ReplyDelete
  20. Its really solid for you from an overall perspective all window programming foundation. This site is astonishing its article are central and beating. I appreciated and bookmark this site on my chrome. This is where you can get all break programming in like way present in clear manner.
    https://zzcrack.com/

    ReplyDelete
  21. This blog is really very cool. I am very happy to visit this website because this website gave me much information on this topic.
    utorrent pro crack
    foxit reader crack download
    mixed in key full torrent
    stata torrent download

    ReplyDelete

  22. Oh, this is a great post. Concept In addition to spending time and effort
    writing great articles, I want to write that way. I procrastinate a lot and don't seem to do anything.
    Matlab torrent
    Camtasia Studio serial
    final cut pro x crack
    navicat premium crack

    ReplyDelete
  23. Hey, there admins, I visit your blog and I like it very much keep it up, bro.
    Mathtype Crack

    ReplyDelete
  24. Are you looking for the best Web design company in pune? If yes then connect with CSS Founder to get best design for your business. A website helps to increase your website and business's credibility towards your customers and increase your sales.

    ReplyDelete
  25. We have been providing the best iPhone Insurance since 2014 across the 25 countries. Connect with us if you are interested to get it.

    ReplyDelete
  26. Thank you admin for providing this nice information in this blog. Keep posting and sharing like this.
    Tent Companies in Dubai

    ReplyDelete
  27. Are you looking for the best Website designing company in Ghaziabad? If yes then connect with CSS Founder that is known as the best website design and development service provider in the world.

    ReplyDelete
  28. Promote your business by connect with PromoteDial. Yes, we are known as the best SEO Company in Noida and we are the best to rank your website on Google.

    ReplyDelete

  29. You have my gratitude for all your efforts in putting this website up.
    I'll continue to write high-quality blog content.
    Also, I'll be back.
    Sincerely, it was because of the calibre of your writing that I decided to start my own website.
    coreldraw graphics suite x3 crack
    coreldraw graphics suite x3 crack
    internet download manager crack

    ReplyDelete
  30. Thank you for your dedication.
    to your website and the content you provide.
    It's always refreshing to stumble onto another blog.
    reprinted material that is unnecessary. Great job!
    I've saved your site to my favourites and subscribed to your RSS feeds through Google.
    powerdvd crack
    daemon tools pro crack
    windows 7 crack
    anydesk crack

    ReplyDelete
  31. This great article has really peaked my interest.
    No errors were found during the check.
    You can use it. I hope you like it.
    ashampoo winoptimizer crack
    avg antivirus pro apk crack
    asc timetables serial key crack
    cyberlink powerdvd crack

    ReplyDelete
  32. This is a great blog! Your site is loading too fast!
    What type of web server do you use? Can you send me an affiliate link for your web host?
    I hope my site loads as fast as yours.
    laplink pcmover pro crack
    movavi photo editor crack
    ashampoo anti virus crack
    thunderbird portable crack

    ReplyDelete
  33. Thank you so much for sharing this information with everyone you know.
    you really get what you mean! Noted.
    Also take a look at my website.
    We could come up with an alternative connection diagram among us!
    coreldraw 2018 crack
    outbyte pc repair crack key
    coreldraw 2018 crack
    sony vegas pro crack

    ReplyDelete
  34. It's fascinating to visit this website and read all of your friends' opinions.
    While I am interested in the subject of this piece of writing, I am also excited to
    acquire familiarity
    daemon tools lite crack
    nordvpn crack
    activatorabacre hotel management system crack
    sumatra pdf crack

    ReplyDelete
  35. Thank you for helping people get the information they need. Great stuff as usual. Keep up the great work!
    Far Cry 5 Crack
    easeus todo pctrans pro crack
    Vampire: The Masquerade Crack
    Yakuza 4 Crack

    ReplyDelete
  36. This software is very unique Because of its amazing functions. With the help of this we can read our documents and files fastly. You must try this Read more

    ReplyDelete
  37. Exotica Housing is known as the best & top builders in sector 63 Noida. We have launched many projects in our journey. Connect with us for more information.

    ReplyDelete
  38. I am very impressed with your post because this post is very beneficial for me and provide a new knowledge to me. this blog has detailed information, its much more to learn from your blog post.I would like to thank you for the effort you put into writing this page.
    I also hope that you will be able to check the same high-quality content later.Good work with the hard work you have done I appreciate your work thanks for sharing it. It Is very Wounder Full Post.This article is very helpful, I wondered about this amazing article.. This is very informative.
    “you are doing a great job, and give us up to dated information”.
    sidify music converter crack
    hasleo bitlocker anywhere crack
    reviversoft pc reviver crack
    onesafe pc cleaner crack
    idm ultracompare professional crack

    ReplyDelete
  39. Nice post thanks for sharing with us..
    If you have any requirement regarding App development like Android and iOS app development , so just click on link
    web development services delhi

    ReplyDelete
  40. Thank you so much for sharing this post, I appreciate your work. It was a great informative post
    Upsc Prelims Daily Online Quiz

    ReplyDelete
  41. Are you looking for getting the Schengen Visa in Dubai? If yes then connect with Steadfast Service for getting and fast immigration service.

    ReplyDelete
  42. You've created a very informative blog. Keep up the wonderful work. Arturia Analog Lab

    ReplyDelete
  43. Interesting post. I Have Been wondering about this issue, so thanks for posting. Pretty cool post.It 's really very nice and Useful post.
    Web Designing Company in Dublin

    ReplyDelete
  44. We are the best service provider in Tent field , If you are interested to buy Tent so you can visit our website .
    Tent Companies in UAE

    ReplyDelete
  45. CSS Founder is known as the best website designing company in Gurgaon that can make your website more impressive and full functionally at a low cost. Connect with us for more information.

    ReplyDelete
  46. I guess I am the only one who came here to share my very own experience. Guess what!? I am using my laptop for almost the past 2 years, but I had no idea of solving some basic issues. I do not know how to Crack Softwares Free Download Latest 2022 But thankfully, I recently visited a website named Crackroom
    Final Cut Pro Crack
    Native Instruments Noire Crack

    ReplyDelete
  47. I guess I am the only one who came here to share my very own experience. Guess what!? I am using my laptop for almost the past 2 years, but I had no idea of solving some basic issues. I do not know how to Crack Softwares Free Download Latest 2022 But thankfully, I recently visited a website named Crackroom
    Typing Master Pro Crack

    ReplyDelete
  48. It's all good. Also, if you require any free PC software, use the linked link.
    https://fullkeygens.com/redcrab-calculator-plus-crack/

    ReplyDelete